亿世界第四层小业主统一经营后投资回报率与租金换算表
(测算仅供参考,最终以中标协议为准)
中标租金标准(元/平/天)
|
按首售价计算年投资回报率
|
以10.16平某业主投资279063元估算每月将获得的净租金
|
3.5
|
4.82%
|
1120.90
|
4
|
5.51%
|
1281.36
|
4.5
|
6.20%
|
1441.83
|
5
|
6.89%
|
1602.29
|
5.5
|
7.57%
|
1760.42
|
6
|
8.26%
|
1920.88
|
6.5
|
8.95%
|
2081.34
|
7
|
9.64%
|
2241.81
|
7.5
|
10.33%
|
2402.27
|
8
|
11.02%
|
2562.73
|