亿世界第二层小业主统一经营后投资回报率与租金换算表
(测算仅供参考,最终以中标协议为准)
| 中标租金标准(元/平/天) | 按首售价计算年投资回报率 | 以17.27平某业主投资993108元估算每月将获得的净租金 |
| 4 | 2.86% | 2366.91 |
| 4.5 | 3.22% | 2664.84 |
| 5 | 3.57% | 2954.50 |
| 5.5 | 3.93% | 3252.43 |
| 6 | 4.29% | 3550.36 |
| 6.5 | 4.65% | 3848.29 |
| 7 | 5.00% | 4137.95 |
| 7.5 | 5.36% | 4435.88 |
| 8 | 5.72% | 4733.81 |